10,323
edits
Changes
Jump to navigation
Jump to search
Line 59:
Line 59: − ! colspan=10 | ASSUMED FACTS+ Line 66:
Line 66: + +
→Calculations in the cash flow model
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998
|-
|-
| colspan=10 align=middle | ASSUMED FACTS
|-
|-
| Gross Oil Prod MBO || 0.000 || 96.066 || 52.722 || 28.934 || 15.880 || 8.715 || 4.783 || 2.625 || 0.168
| Gross Oil Prod MBO || 0.000 || 96.066 || 52.722 || 28.934 || 15.880 || 8.715 || 4.783 || 2.625 || 0.168
|-
|-
| Working Interest || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000
| Working Interest || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000
|-
| Net Revenue Interest || 0.875 || 0.875 || 0.875 || 0.875 || 0.875 || 0.875 || 0.875 || 0.875 || 0.87
|}
|}