10,323
edits
Changes
Jump to navigation
Jump to search
Line 169:
Line 169: − + − +
→Calculations in the cash flow model
| 1992 || 48.000 || 195.283 || 2197.760 || 1350.000 || 847.760 || 210.240 || 637.520 || -1833.987 || 589.423 || -1839.911 || 1248.151
| 1992 || 48.000 || 195.283 || 2197.760 || 1350.000 || 847.760 || 210.240 || 637.520 || -1833.987 || 589.423 || -1839.911 || 1248.151
|-
|-
| 1993 ||
| 1993 || 72.000 || 233.260 || 2610.488 || 1250.000 || 1360.488 || 322.798 || 1037.690 || -796.297 || 922.503 || -917.408 || 1111.245
|-
|-
| 1994 ||
| 1994 || 96.000 || 254.102 || 2826.170 || 0.000 || 2826.170 || 717.869 || 2108.301 || 1312.004 || 1802.184 || 884.776 || 0.000
|-
|-
| 1995 ||
| 1995 ||