Line 188: |
Line 188: |
| |} | | |} |
| <sub>'''Assumptions for Example Multiwell Extension Project'''</sub><br> | | <sub>'''Assumptions for Example Multiwell Extension Project'''</sub><br> |
− | <br>
| |
| <sub>NRI = 0.875</sub><br> | | <sub>NRI = 0.875</sub><br> |
− | <br>
| |
| <sub>Wellhead tax on oil and gas revenue is 8%</sub><br> | | <sub>Wellhead tax on oil and gas revenue is 8%</sub><br> |
− | <br>
| |
| <sub>Annual operating cost is $24,000/well. Note in the last four years the operating costs are not a multiple of $24,000. This is because the typical well produces only a fraction of a year in the eighth year.</sub><br> | | <sub>Annual operating cost is $24,000/well. Note in the last four years the operating costs are not a multiple of $24,000. This is because the typical well produces only a fraction of a year in the eighth year.</sub><br> |
− | <br>
| |
| <sub>Incremental tax rate is 34%</sub><br> | | <sub>Incremental tax rate is 34%</sub><br> |
− | <br>
| + | <sub>Oil price is $18.00/bbl. Gas price is $1.50/MCF</sub><br> |
− | <sub>Oil price is $18.00/bbl. | |
− | Gas price is $1.50/MCF</sub><br> | |
| <sub>Cost of Failure is assumed to be the after tax cost of 2 dry holes.</sub><br> | | <sub>Cost of Failure is assumed to be the after tax cost of 2 dry holes.</sub><br> |
| :<sub>(750,000 x (1 - 0.34) x 2 = $990,000)</sub><br> | | :<sub>(750,000 x (1 - 0.34) x 2 = $990,000)</sub><br> |
Line 218: |
Line 212: |
| ::<sub>IDC's (100% expensed for tax calculation) = $950,000 (for one completion)</sub><br> | | ::<sub>IDC's (100% expensed for tax calculation) = $950,000 (for one completion)</sub><br> |
| ::<sub>Tangible expenditures (depreciable basis for tax calculation) = $300,000</sub><br> | | ::<sub>Tangible expenditures (depreciable basis for tax calculation) = $300,000</sub><br> |
| + | <br> |
| <sub>Assumed Production Schedule:</sub><br> | | <sub>Assumed Production Schedule:</sub><br> |
| :<sub>The production forecast for the typical well in the Example Development Well was used for the Multiwell Extension Project. A typical well was assumed to be placed on production at the beginning of each of the years 1991, 1992, 1993, and 1994.</sub><br> | | :<sub>The production forecast for the typical well in the Example Development Well was used for the Multiwell Extension Project. A typical well was assumed to be placed on production at the beginning of each of the years 1991, 1992, 1993, and 1994.</sub><br> |