10,351
edits
Changes
Jump to navigation
Jump to search
Line 55:
Line 55: − |! colspan=10 | style="text-align: center;" | Cash Flow Worksheet+ − | colspan=10 | align="center" | ASSUMED FACTS+
→Calculations in the cash flow model
|+ '''Table 1. Cash Flow Model for a Development Well.'''
|+ '''Table 1. Cash Flow Model for a Development Well.'''
|-
|-
! colspan=10 | Cash Flow Worksheet
|-
|-
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998||
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998||
|-
|-
! colspan=10 | ASSUMED FACTS
|-
|-
|Gross Oil Prod MBO || 0.000 || 96.066 || 52.722 || 28.934 || 15.880 || 8.715 || 4.783 || 2.625 || 0.168
|Gross Oil Prod MBO || 0.000 || 96.066 || 52.722 || 28.934 || 15.880 || 8.715 || 4.783 || 2.625 || 0.168