10,351
edits
Changes
Jump to navigation
Jump to search
Line 57:
Line 57: − + Line 64:
Line 64: + +
→Calculations in the cash flow model
! colspan=10 | Cash Flow Worksheet
! colspan=10 | Cash Flow Worksheet
|-
|-
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998||
| align=middle | Year || 0 || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998
|-
|-
! colspan=10 | ASSUMED FACTS
! colspan=10 | ASSUMED FACTS
|-
|-
| Gross Gas Prod MMCF || 0.000 || 48.033 || 26.361 || 14.467 || 7.940 || 4.357 || 2.391 || 1.312 || 0.084
| Gross Gas Prod MMCF || 0.000 || 48.033 || 26.361 || 14.467 || 7.940 || 4.357 || 2.391 || 1.312 || 0.084
|-
| Working Interest || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000 || 1.000
|}
|}