10,351
edits
Changes
Jump to navigation
Jump to search
Line 115:
Line 115: + + + + + + + + + + + +
→Calculations in the cash flow model
|-
|-
| 3 || 314.450 || 0.8890 || 279.5
| 3 || 314.450 || 0.8890 || 279.5
|-
| 4 || 168.376 || 0.8548 || 143.9
|-
| 5 || 87.377 || 0.8219 || 71.8
|-
| 6 || 44.916 || 0.7903 || 35.5
|-
| 7 || 19.417 || 0.7599 || 14.8
|-
| 8 || 4.795 || 0.7307 || 3.5
|-
| col span=3 | Project NPV || $1015.6
|}
|}