10,323
edits
Changes
Jump to navigation
Jump to search
Line 187:
Line 187: − +
→Calculations in the cash flow model
| 2001 || 2.158 || 0.220 || 0.374 || 0.000 || 0.374 || 0.000 || 0.374 || 3634.721 || 0.243 || 2729.760 || 0.000
| 2001 || 2.158 || 0.220 || 0.374 || 0.000 || 0.374 || 0.000 || 0.374 || 3634.721 || 0.243 || 2729.760 || 0.000
|-
|-
| '''Totals''' || '''1101.931''' || '''11991.572''' || '''7225.000''' || '''4766.572''' || '''7225.000''' || '''1131.851''' || '''3634.721''' || || '''2729.760''' || || '''6859.396'''
| '''Totals''' || '''680.632''' || '''1101.931''' || '''11991.572''' || '''7225.000''' || '''4766.572''' || '''1131.851''' || '''3634.721''' || || '''2729.760''' || || '''6859.396'''
|}
|}