10,323
edits
Changes
Jump to navigation
Jump to search
Line 134:
Line 134: − +
→Calculations in the cash flow model
|+ Table 3. Cash Flow Model for Example Multiwell Extension Project
|+ Table 3. Cash Flow Model for Example Multiwell Extension Project
|-
|-
! Year || Gross Oil Production (Mbbl) || Gross Gas Production (MMSCF) || Gas-Oil Ratio (SF/STB) || XYZ Oil Co. Net Oil Production (Mbbl) ||XYZ Oil Co. Net Gas Production (MMSCF) || Oil Price ($/bbl) || Gas Price ($MCF) || XYZ Oil Co. Gas Income ($M) || XYZ Oil Co. Gross Income ($M)
! Year || Gross Oil Production (Mbbl) || Gross Gas Production (MMSCF) || Gas-Oil Ratio (SF/STB) || XYZ Oil Co. Net Oil Production (Mbbl) ||XYZ Oil Co. Net Gas Production (MMSCF) || Oil Price ($/bbl) || Gas Price ($MCF) || XYZ Oil Co. Oil Income ($M) || XYZ Oil Co. Gas Income ($M) || XYZ Oil Co. Gross Income ($M)
|-
|-
| 1991 || 96.066 || 48.033 || 500 || 84.057 || 42.029 || 18.00 || 1.50 || 1513.032 || 63.043 || 1576.075
| 1991 || 96.066 || 48.033 || 500 || 84.057 || 42.029 || 18.00 || 1.50 || 1513.032 || 63.043 || 1576.075