10,323
edits
Changes
Jump to navigation
Jump to search
Line 44:
Line 44: − − [[File:Test.png|thumbnail|'''Table 3.''' Cash flow model for example multiwell extension project.]] Line 141:
Line 139: + +
→Calculations in the cash flow model
:<math>\text{After-tax NOI} = (\text{Net revenue interest}~\times~\text{Production}~\times~\text{Wellhead price})</math>
:<math>\text{After-tax NOI} = (\text{Net revenue interest}~\times~\text{Production}~\times~\text{Wellhead price})</math>
::<math>-~\text{Wellhead taxes}~-~\text{Operating costs}~-~\text{Federal income taxes} \ </math>
::<math>-~\text{Wellhead taxes}~-~\text{Operating costs}~-~\text{Federal income taxes} \ </math>
[[File:Charles-l-vavra-john-g-kaldi-robert-m-sneider capillary-pressure 3.jpg|thumbnail|'''Table 4.''' Assumptions for example multi well extension project]]
[[File:Charles-l-vavra-john-g-kaldi-robert-m-sneider capillary-pressure 3.jpg|thumbnail|'''Table 4.''' Assumptions for example multi well extension project]]
|-
|-
| 1993 || 177.72 || 88.861 || 500 || 155.507 || 77.753 || 18.00 || 1.50 || 2799.118 || 116.630 || 2915.748
| 1993 || 177.72 || 88.861 || 500 || 155.507 || 77.753 || 18.00 || 1.50 || 2799.118 || 116.630 || 2915.748
|-
| 1994 || 193.601 || 96.801 || 500 || 169.401 || 84.701 || 18.00 || 1.50 || 3049.221 || 127.051 || 3176.271
|}
|}