10,323
edits
Changes
Jump to navigation
Jump to search
Line 155:
Line 155: + +
→Calculations in the cash flow model
|-
|-
| 2001 || 0.168 || 0.084 || 500 || 0.147 || 0.073 || 18.00 || 1.50 || 2.642 || 0.110 || 2.752
| 2001 || 0.168 || 0.084 || 500 || 0.147 || 0.073 || 18.00 || 1.50 || 2.642 || 0.110 || 2.752
|-
| '''Totals''' || '''839.566''' || '''419.783''' || '''500''' || '''734.621''' || '''367.10'''
|}
|}