Changes

Jump to navigation Jump to search
No change in size ,  21:25, 28 February 2014
Line 155: Line 155:  
|-
 
|-
 
| 2001 || 0.168 || 0.084 || 500 || 0.147 || 0.073 || 18.00 || 1.50 || 2.642 || 0.110 || 2.752
 
| 2001 || 0.168 || 0.084 || 500 || 0.147 || 0.073 || 18.00 || 1.50 || 2.642 || 0.110 || 2.752
 +
|-
 +
| '''Totals''' || '''839.566''' || '''419.783''' || '''500''' || '''734.621''' || '''367.10'''
 
|}
 
|}
 
{| class="wikitable"
 
{| class="wikitable"
| '''Totals''' || '''839.566''' || '''419.783''' || '''500''' || '''734.621''' || '''367.10'''
+
! rowspan=2 | Year || colspan = 11 | XYZ Oil Company
|-
  −
! rowspan=2 | Year || colspan = 10 | XYZ Oil Company
   
|-
 
|-
 
! Operating Costs ($M) || State + Local Tax ($M) || Net Oper. Inc BFIT ($M) || Total Cash Invest ($M) || Net Cash Flow BFIT ($M) ||  Fed. Inc. Tax ($M) || Net Cash Flow AFIT ($M) || Cum. NCF AFIT ($M) || Disc. NCF AFIT @ 4% ($M) || Cum. Disc. NCF AFIT @ 4% ($M) || Disc. Invest @ 4% ($M)
 
! Operating Costs ($M) || State + Local Tax ($M) || Net Oper. Inc BFIT ($M) || Total Cash Invest ($M) || Net Cash Flow BFIT ($M) ||  Fed. Inc. Tax ($M) || Net Cash Flow AFIT ($M) || Cum. NCF AFIT ($M) || Disc. NCF AFIT @ 4% ($M) || Cum. Disc. NCF AFIT @ 4% ($M) || Disc. Invest @ 4% ($M)

Navigation menu