10,323
edits
Changes
Jump to navigation
Jump to search
Line 185:
Line 185: − +
→Calculations in the cash flow model
| 2000 || 26.158 || 3.665 || 15.993 || 0.000 || 15.993 || 0.000 || 15.993 || 3634.347 || 10.804 || 2729.518 || 0.000
| 2000 || 26.158 || 3.665 || 15.993 || 0.000 || 15.993 || 0.000 || 15.993 || 3634.347 || 10.804 || 2729.518 || 0.000
|-
|-
| 2001 || 2.158 || 0.374 || 0.000 || 0.374 || 0.000 || 0.374 || 3634.721 || 0.243 || 2729.760 || 0.000
| 2001 || 2.158 || 0.220 || 0.374 || 0.000 || 0.374 || 0.000 || 0.374 || 3634.721 || 0.243 || 2729.760 || 0.000
|-
|-
| '''Totals''' ||
| '''Totals''' ||