10,323
edits
Changes
Jump to navigation
Jump to search
Line 183:
Line 183: − + − +
→Calculations in the cash flow model
| 1999 || 50.158 || 9.943 || 64.183 || 0.000 || 64.183 || 1.826 || 62.357 || 3618.355 || 43.811 || 2718.714 || 0.000
| 1999 || 50.158 || 9.943 || 64.183 || 0.000 || 64.183 || 1.826 || 62.357 || 3618.355 || 43.811 || 2718.714 || 0.000
|-
|-
| 2000 ||
| 2000 || 26.158 || 3.665 || 15.993 || 0.000 || 15.993 || 0.000 || 15.993 || 3634.347 || 10.804 || 2729.518 || 0.000
|-
|-
| 2001 ||
| 2001 || 2.158 || 0.374 || 0.000 || 0.374 || 0.000 || 0.374 || 3634.721 || 0.243 || 2729.760 || 0.000
|-
|-
| '''Totals''' ||
| '''Totals''' ||