10,372
edits
Changes
Jump to navigation
Jump to search
Line 123:
Line 123: − + − ! 1991 − ! 1992 − ! 1993 − ! 1994 − ! 1995 − ! 1996 − ! 1997 − ! 1998 − + − − − − − − − − − − − − − − − − + − − − − − − − − − − − − + − − − − − − − − − − − − + − − − − − − − − − − − − − − − − + − − − − − − − − − + − − − − − − − −
→Calculating after-tax net cash flow
|+ {{table number|3}}Depreciation, depletion, and amortization calculations for example development well
|+ {{table number|3}}Depreciation, depletion, and amortization calculations for example development well
|-
|-
! Year
! Year || 1991 || 1992 || 1993 || 1994 || 1995 || 1996 || 1997 || 1998
|-
|-
| colspan=9 | AMORTIZATION
| colspan=9 | AMORTIZATION
|-
|-
| Capitalized IDCs, $M
| Capitalized IDCs, $M || 0.000 || || || || || || ||
| 0.000
|
|
|
|
|
|
|
|-
|-
| Amortization rate
| Amortization rate || 0.20 || 0.20 || 0.20 || 0.20 || 0.20 || || ||
| 0.20
| 0.20
| 0.20
| 0.20
| 0.20
|
|
|
|-
|-
| ''' IDC Amortization, $M '''
| ''' IDC Amortization, $M ''' || ''' 0.000 ''' || ''' 0.000 ''' || ''' 0.000 ''' || ''' 0.000 ''' || ''' 0.000 ''' || || ||
| ''' 0.000 '''
| ''' 0.000 '''
| ''' 0.000 '''
| ''' 0.000 '''
| ''' 0.000 '''
|
|
|
|-
|-
| colspan=9 | DEPRECIATION
| colspan=9 | DEPRECIATION
|-
|-
| Depr. basis (tangibles), $M
| Depr. basis (tangibles), $M || 300.000 || || || || || || ||
| 300.000
|
|
|
|
|
|
|
|-
|-
| 7-year MACRS rates
| 7-year MACRS rates || 0.1428 || 0.2449 || 0.1749 || 0.1249 || 0.0893 || 0.0893 || 0.0893 || 0.044
| 0.1428
| 0.2449
| 0.1749
| 0.1249
| 0.0893
| 0.0893
| 0.0893
| 0.044
|-
|-
| ''' Depreciation Expense, $M '''
| ''' Depreciation Expense, $M ''' || ''' 42.840 ''' || ''' 73.470 ''' || ''' 52.470 ''' || ''' 37.470 ''' || ''' 26.790 ''' || ''' 26.790 ''' || ''' 26.790 ''' || ''' 13.380 '''
| ''' 42.840 '''
| ''' 73.470 '''
| ''' 52.470 '''
| ''' 37.470 '''
| ''' 26.790 '''
| ''' 26.790 '''
| ''' 26.790 '''
| ''' 13.380 '''
|-
|-
| colspan=9 | DEPLETION
| colspan=9 | DEPLETION